|  | 
|  ice, Inexpensive Unit on Ala Wai Boulevard.  Great Location if you work in the Lower Waikiki Area or Nearby.  Walking Distance to Everything.  Walking & Jogging Path along Ala Wai Boulevard across the street.  Nearby access to Transportation - Restaurants - And All that Waikiki has to Offer.  Or a great Investment for Long Term Rental - Or a 2nd Home.    Currently Rented by a Long Term Tenant that would like to stay.  Pictures Show: 1) The Unit Empty before Renting and 2) With Furnishings that belong to the Current Long Term Tenant.    Unit has a New Gas Range Top and Oven (Gas, which is unusual).  Partial Renovation Includes: New Bathroom & Kitchen - Vanity; Counter Tops; and Cabinets - And all new Drains and Water Lines.  All Utilities:  Electricity; Internet/Cable; Gas; Water; etc. Are Included in the Maintenance Fee! | 
|  What will it cost to own? | 
|  | 
| MLS | Public |  | 
| Condo/Townhouse | Condo | Property Type Sub Type
 | 
| 454 Namahana St | 454 Namahana St |  | 
| Regency Ala Wai 203 | Regency Ala Wai 203 |  | 
| Honolulu HI  96815 | Honolulu Hawaii 96815 |  | 
| Metro Waikiki | Waikiki |  | 
| Ala Wai | Ala Wai Elem |  | 
| Washington | Washington Int |  | 
| Kaimuki | Kaimuki High |  | 
|  | Kaimuki-McKinley-Roosevelt | Complex | 
|  | Public Schools | Rank | 
|  | Private School | Guide | 
| na | Regent Associates Jv Regent Associates Jv
 |  Builder | 
| MLS 202403221 | TMK 1-2-6-15-12-4 | Property ID | 
| 1 | 1 |  Bedrooms | 
| 1 | 1 |  Full Baths | 
| 0 | 0 | Half Baths | 
| 1 | 1 | Total baths | 
| 0 |  | Rooms | 
| 0 | na |  Parking | 
| 491 | 491 |  Interior sf | 
| 54 |  |  Lanai sf | 
| 545 |  | Total sf | 
| $79,000 2/6/2024 |  | Original list | 
| Active 632  DOM |  | Status | 
| $78,900 |  |  List price | 
| 2/8/2024 |  | Last price change | 
| Leasehold | Leasehold | Tenure | 
| No |  | Fractional | 
| Fee Not Available |  | Fee Options | 
| na |  | Fee purchase | 
| 1967 | 1967 1967
 | Year built | 
| na |  | Conversion | 
| 2022 Partial |  | Remodeled | 
| 59 % | Biennial Reg, §  6. | Owner Occupancy | 
| $ 0 $ 0
 $ 927
 $ 927
 Includes:
 Maintenance
 Sewer
 Special Assessment
 Cable TV
 Electricity
 Gas
 Hot Water
 Internet Service
 Other Common Expenses
 Sewer
 Water
 |  | AOAO fee AOAO other
 Maint fee
 AOAO total fees
 | 
| 2 | 2 | Floor | 
| City Mountain
 |  |  View | 
| Land Court |  | Recorded | 
| Apartment Precinct | APART | Zoning | 
| Zone - AO |  | Flood | 
| na |  | Restrictions | 
| Above Average |  | Condition | 
| Bedroom on 1st Level Full Bath on 1st Floor
 |  | Features | 
| Ceramic Tile Laminate
 Vinyl
 |  | Flooring | 
| Cable TV Ceiling Fan
 Microwave
 Range/Oven
 Refrigerator
 |  | Inclusions | 
| na |  | Exclusions | 
| Key | None | Security | 
| Community Laundry Other
 |  | Amenities | 
| Other Stream/Canal
 Waterfront
 |  | Frontage | 
| High-Rise 7+ Stories Walk-Up
 | Condo 8 Stories
 29 Units
 | Architecture | 
| na |  | Model | 
|  | na | Skyscraper | 
| Above Ground Concrete
 Double Wall
 Hollow Tile
 |  | Materials | 
| 42596 |  | StoriesType | 
| Call Listor Non Resident Owner
 See Remarks
 |  | Disclosures | 
| 0 |  | Parking stall ID  | 
|  |  |  | 
|  |  |  | 
| Property Reserve Inc. |  | Lessor | 
| 10/30/2025 $269 mo 4/30/0 $0 mo
 4/30/0 $0 mo
 4/30/2044
 |  | Lease rent First step up
 Second step up
 Expires
 | 
| 0 | 1155 | Public Report | 
| None Secured Entry
 Street
 |  | Parking | 
|  | 0 | Guest parking | 
| 0 | Passenger 1 Freight 0
 | Elevators | 
| na |  | AOAO Name | 
| na |  | AOAO Ph | 
| Associa | Certified Mgmt Inc | Management Co Name | 
| 8088360911 |  | Management Co Ph | 
| na |  | Buyer Financing | 
|  | na | 1st Mortgagor | 
|  | 0 | 1st Mortgage | 
|  | na | 2nd Mortgagor | 
|  | 0 | 2nd Mortgage | 
| No/na |  | Foreclosure/Case# | 
| 2024 | 2020 | Property tax year | 
| $ 54,500 | $ 50,000 | Land assessed | 
| $ 231,100 | $ 275,100 | Building assessed | 
| $ 0 | $ 0 | Home owner exemption | 
| $ 285,600 | $ 325,100 | Total assessed RPAD | 
| $ 83 | $ 95 | Tax per month rates | 
| 1,500 |  | Total rent | 
|  |  | Building Permits | 
| 45 Days or More At Closing
 Subject to Rental Lease
 |  | Possession | 
| None |  | Special | 
| Cash Conventional
 VA
 |  | Financing | 
| None |  | Furnished | 
| No |  | New development | 
|  | Monthly | Cost to own estimate: | 
|  | $ 83 | Real Property Tax | 
|  | $ 927 | Association Fee | 
|  | $ 269 | Lease Rent | 
|  | $ 1279 | Cost to own (ex Mortgage, Ins & Elec)
 | 
| 2/7/2024 |  | Active | 
| 2/8/2024 |  | Price change | 
| na |  | Continue to show | 
| na |  | Pending | 
| na |  | Temp withdrawn | 
| na |  | Back on market | 
| na |  | Withdrawn | 
| na |  | Off market | 
| 2/8/2024 |  | Status change | 
| 2/7/2024 |  | Advertise | 
| na |  | Auction | 
| Captain Cook Real Estate | Listing Brokerage Firm | 
| 2/8/2024 |  | Photos uploaded | 
| na |  | Supplement Mod |