 hawaiihome.cc |
|
| |||||||||||
 earching for huge income potential with amazing views? This flexible and charming design is what you're looking for in a single-family or multi-generational home that has a current cap rate of a whopping 5.7% cap rate! With $9,100 in monthly income and only $1,425 in monthly expenses, netting $92,106/ year! Tenants month to month but willing to stay! Benefit from the low monthly electrical costs, with the 24 owned photo-voltaic (PV) panels. Separate entrances on each floor allow you the option to choose the best floor on which to live while you rent the other floors! The spacious covered lanais on each level create a unique indoor/outdoor lifestyle. The 4th level Bali-inspired cottage allows you to relax and unwind in a tropical retreat with iconic Diamond Head, ocean, and sunset views. | |||||||||||
 What will it cost to own? | |||||||||||
| |||||||||||
MLS | Public |  | |||||||||
| Single Family Single Family | Contemporary | Property Type Sub Type | |||||||||
| Diamond Head Waialae Nui Rdge | Waialae Nui | ||||||||||
| na | Wilson Elem |  | |||||||||
| na | Kaimuki Int | ||||||||||
| na | Kalani High | ||||||||||
| Farrington-Kaiser-Kalani | Complex | ||||||||||
| Public Schools | Rank | ||||||||||
| Private School | Guide | ||||||||||
| na | na |  Builder | |||||||||
| MLS 202018138 | TMK 1-3-5-39-43 | Property ID | |||||||||
| 6 | 6 |  Bedrooms | |||||||||
| 4 | 4 |  Full Baths | |||||||||
| 1 | 1 | Half Baths | |||||||||
| 4.01 | 5 | Total baths | |||||||||
| 0 | Rooms | ||||||||||
| 2 | na |  Parking | |||||||||
| 3,041 | 3,041 |  Interior sf | |||||||||
| 0 |  Lanai sf | ||||||||||
| Other roofed sf | |||||||||||
| 3,041 | Total sf | ||||||||||
| 180 |  Gar/Cpt sf | ||||||||||
| 5,750 | 5,750 |  Land sf | |||||||||
| $1,590,000 7/31/2020 | Original list | ||||||||||
| Withdrawn | Status | ||||||||||
| $1,590,000 |  List price | ||||||||||
| Fee Simple | Fee Simple | Tenure | |||||||||
| No | Fractional | ||||||||||
| 1959 | 1959 | Year built | |||||||||
| 2004 Partial | Remodeled | ||||||||||
| $ 0 $ 0 $ 0 $ 0 Includes: | AOAO fee AOAO other Maint fee AOAO total fees | ||||||||||
| City Diamond Head Ocean |  View | ||||||||||
| Down Slope | Topography | ||||||||||
| Clear | Land Features | ||||||||||
| Regular System | Recorded | ||||||||||
| R-5 Residential District | R-5 | Zoning | |||||||||
| Zone - X | Flood | ||||||||||
| Inside | Location | ||||||||||
| Of Record | Setbacks | ||||||||||
| Sewer | Easements | ||||||||||
| Above Average | Condition | ||||||||||
| Ceramic Tile Hardwood Vinyl W/W Carpet | Flooring | ||||||||||
| Asphalt Shingle | Roof | ||||||||||
| Ceiling Fan Dryer Photovoltaic Range/Oven Refrigerator Washer | Inclusions | ||||||||||
| na | Exclusions | ||||||||||
| None | Pool | ||||||||||
| na | Security | ||||||||||
| na | Amenities | ||||||||||
| na | Frontage | ||||||||||
| Multiple Dwellings | Contemporary Stories Units | Architecture | |||||||||
| na | Model | ||||||||||
| Paved Rd | Road | ||||||||||
| Cable Internet Overhead Electricity Sewer Fee Water | Utilities | ||||||||||
| Above Ground Wood Frame | Materials | ||||||||||
| Three+ | StoriesType | ||||||||||
| Pet on Property | Disclosures | ||||||||||
| 0 | 0 | Public Report | |||||||||
| 2 Car Garage Street | Parking | ||||||||||
| na | AOAO Name | ||||||||||
| na | AOAO Ph | ||||||||||
| na | Management Co Name | ||||||||||
| na | Management Co Ph | ||||||||||
| na | Buyer Financing | ||||||||||
| Wells Fargo Bank Na | 1st Mortgagor | ||||||||||
| 310,000 | 1st Mortgage | ||||||||||
| na | 2nd Mortgagor | ||||||||||
| na | 2nd Mortgage | ||||||||||
| No/na | Foreclosure/Case# | ||||||||||
| 2020 | 2020 | Property tax year | |||||||||
| $ 879,100 | $ 879,100 | Land assessed | |||||||||
| $ 240,100 | $ 240,100 | Building assessed | |||||||||
| $ 140,000 | $ 140,000 | Home owner exemption | |||||||||
| $ 1,119,200 | $ 1,119,200 | Total assessed RPAD | |||||||||
| $ 326 | $ 286 | Tax per month rates | |||||||||
| 9,100 | Total rent | ||||||||||
| Building Permits | |||||||||||
| At Closing | Possession | ||||||||||
| None | Special | ||||||||||
| Cash Conventional | Financing | ||||||||||
| na | Furnished | ||||||||||
| No | New development | ||||||||||
| Monthly | Cost to own estimate: | ||||||||||
| $ 326 | Real Property Tax | ||||||||||
| $ 0 | Association Fee | ||||||||||
| $ 0 | Lease Rent | ||||||||||
| $ 326 | Cost to own (ex Mortgage, Ins & Elec) | ||||||||||
| 7/31/2020 | Active | ||||||||||
| 7/31/2020 | Price change | ||||||||||
| na | Continue to show | ||||||||||
| na | Pending | ||||||||||
| na | Temp withdrawn | ||||||||||
| na | Back on market | ||||||||||
| 9/17/2020 | Withdrawn | ||||||||||
| 9/17/2020 | Off market | ||||||||||
| 9/17/2020 | Status change | ||||||||||
| na | Advertise | ||||||||||
| na | Auction | ||||||||||
| Keller Williams Honolulu | Listing Brokerage Firm | ||||||||||
| 8/13/2020 | Photos uploaded | ||||||||||
| 8/18/2020 | Supplement Mod | ||||||||||
Hawaii Home + Commercial LLC
1888 Kalakaua Ave C312, Waikiki, Honolulu, HI 96815
DCCA PV License # RB-20174
|
|
|
Principal Broker
Robin Charles Glass (R), MBA, eng.
DCCA PV License # RB-20173
Ph: (808) 358-1774
Fax: (866) 925-1467
Email: glassr@hawaiihome.cc
Robin Charles Glass (R), MBA, eng.
DCCA PV License # RB-20173
Ph: (808) 358-1774
Fax: (866) 925-1467
Email: glassr@hawaiihome.cc
MLS and Public Records Databases synchronized every 15 minutes. Includes information from the Multiple Listing Service of HiCentral MLS, Ltd. IDX information is provided exclusively for consumers` personal, non-commercial use, that it may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing, and that the information is deemed reliable but not guaranteed. © 2017 by HiCentral MLS, Ltd.